County Profile for Cherry - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,618,772 Total Charges 20,909,529
Fixed Assets 5,716,556 Contract Allowance 6,173,920
Other Assets 6,981,822 Operating Revenue 14,735,609
Total Assets 24,317,150 Operating Expenses 14,040,861
Current Liabilities 669,235 Operating Margin 694,748
Long Term Liabilities 0 Other Income 871,908
Total Equity 23,647,915 Other Expense 723
Total Liabilities and Equity 24,317,150 Net Profit or Loss 1,565,933

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,656 Revenue per Bed $566,754 Revenue per Person $14,735,609
Net Margin per Discharge $1,728 Net Margin per Bed $26,721 Net Margin per Person $694,748
Net Profit per Discharge $3,895 Net Profit per Bed $60,228 Net Profit per Person $1,565,933
Net Fixed Assets per Discharge $14,220 Net Fixed Assets per Bed $219,868 Net Fixed Assets per Bed $5,716,556
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,157 Net Fixed Assets 2,027 Population Estimate 1,151
Total Revenue 2,032 Long Term Liabilities 2,220 Total Patient Discharges 2,070
Net Margin 697 Total Patient Beds 1,711
Net Profit or Loss 1,194

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,661,033 1,378,615 1.9302
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 50,257 92,206 0.5451
44 Skilled Nursing Care 0 0
50 Operating Room 625,372 934,292 0.6694
51 Recovery Room 0 0
52 Labor and Delivery Room 126,863 181,344 0.6996

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 253,553 13 Nursing Administration 29,692
02,03 Captial Related - Movable Equipment 1,009,495 14 Central Services and Supply 47,966
04 Employee Benefits 1,076,982 15 Pharmacy 0
05 Administrative and General 1,352,919 16 Medical Records and Medical Library 340,116
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 327,682 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 155,320 19 Non Physician Anesthetist 342,796
10,11 Dietary and Cafeteria 169,251 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,105,772

County Profile for Cherry - 2013